JORDAN CLOTHING COMPANY P.L.C Financial
Trading Information
2015 | 2014 | 2013 | |
---|---|---|---|
Par Value/Share (JD) | 1.00 | 1.00 | 1.00 |
Closing Price (JD) | 0.26 | 0.55 | 0.44 |
Value Traded (JD) | 975,760 | 6,897,985 | 3,234,990 |
No. of Shares Traded | 2,197,224 | 10,998,630 | 4,969,987 |
No. of Transactions | 2,652 | 9,471 | 6,475 |
No. of Subscribed Shares | 4,000,000 | 4,000,000 | 4,000,000 |
Market Capitalization (JD) | 1,040,000 | 2,200,000 | 1,760,000 |
Fiscal Year Ended | 31/12/2015 | 31/12/2014 | 31/12/2013 |
Assets (JD)
2015 | 2014 | 2013 | |
---|---|---|---|
Cash on Hand & at Banks | 124,031 | 52,418 | 14,822 |
Accounts Receivable, Net | 281,350 | 1,490,728 | 1,050,008 |
Notes Receivable | 0 | 0 | 0 |
Post Dated Cheques | 0 | 0 | 39,441 |
Short Term Investments | 0 | 0 | 0 |
Inventory | 2,468,042 | 2,621,802 | 2,884,903 |
Spare Parts | 0 | 0 | 0 |
Total Current Assets | 2,998,585 | 4,396,853 | 4,178,371 |
Long Term Investments | 23,154 | 23,154 | 23,154 |
Fixed Assets, Net | 477,415 | 539,406 | 1,435,516 |
Lands | 0 | 0 | 0 |
Projects in Progress | 0 | 0 | 0 |
Total Fixed Assets | 477,415 | 539,406 | 1,435,516 |
Other Assets | 30,375 | 34,357 | 55,857 |
Total Assets | 3,529,529 | 4,993,770 | 5,692,898 |
Liabilities (JD)
2015 | 2014 | 2013 | |
---|---|---|---|
Accounts and Notes Payable | 1,096,036 | 1,180,261 | 1,617,206 |
Credit Banks | 0 | 0 | 0 |
Short Term Loans | 166,630 | 607,467 | 940,447 |
Accrued Part of Long Term Loans | 0 | 0 | 0 |
Total Current Liabilities | 1,450,208 | 1,965,769 | 2,810,278 |
Long Term Loans & Notes Payable | 432,092 | 616,651 | 281,543 |
Corporate Bonds | 0 | 0 | 0 |
Other Liabilities | 47,110 | 198,417 | 14,799 |
Total Liabilities | 1,929,410 | 2,780,837 | 3,106,620 |
Income Statement (JD)
2015 | 2014 | 2013 | |
---|---|---|---|
Operating Revenues | 1,678,830 | 2,230,683 | 3,224,460 |
Operating Expenses | 1,330,352 | 1,593,182 | 2,380,220 |
Gross Profit | 348,478 | 637,501 | 844,240 |
General and Administrative Expenses | 356,011 | 320,440 | 284,795 |
Selling and Distribution Expenses | 501,557 | 623,561 | 792,416 |
Depreciation (Period) | 86,177 | 129,984 | 115,755 |
Other Operating Expenses | 60,948 | 380,091 | 69,646 |
Net Operating Income | -570,038 | -686,591 | -302,617 |
Other Revenues | 35,981 | 478,733 | 3,929 |
Other Expenses | 0 | 12,451 | 20,458 |
Income Before Interest & Tax | -534,057 | -220,309 | -319,146 |
Interest Expenses | 78,757 | 153,036 | 181,088 |
Net Income Before Tax | -612,814 | -373,345 | -500,234 |
Income Tax (Period) | 0 | 0 | 10,956 |
Income Tax (Previous Years) | 0 | 0 | 0 |
Universities and Research Train Fees | 0 | 0 | 0 |
Board of Directors Remuniration | 0 | 0 | 0 |
Net Income | -612,814 | -373,345 | -511,190 |
Non-controlling Interest | 0 | 0 | 0 |
Net Income Pertains to Shareholders | -612,814 | -373,345 | -511,190 |
Cash Flow (JD)
2015 | 2014 | 2013 | |
---|---|---|---|
Cash Balance (Beginning) | 52,418 | 14,822 | 46,553 |
Net Cash Flow from (Used in) Operating Activities | 1,012,367 | 132,934 | 666,564 |
Net Cash Flow from (Used in) Investing Activities | -20,204 | -33,641 | -8,240 |
Net Cash Flow from (Used in) Financing Activities | -920,550 | -61,697 | -690,055 |
Cash Balance (Ending) | 124,031 | 52,418 | 14,822 |
Financial Ratios
2015 | 2014 | 2013 | |
---|---|---|---|
Turnover Ratio % | 54.931 | 274.966 | 124.250 |
Earning Per Share (JD) | -0.153 | -0.093 | -0.128 |
Dividend Per Share (JD) | 0.000 | 0.000 | 0.000 |
Book Value Per Share (JD) | 0.400 | 0.553 | 0.647 |
Price Earnings Ratio (Times) | -1.697 | -5.893 | -3.443 |
Dividend Yield % | 0.000 | 0.000 | 0.000 |
Dividend Per Share to Earning Per Share % | 0.000 | 0.000 | 0.000 |
Price to Book Value (Times) | 0.650 | 0.994 | 0.681 |
Gross Margin % | 20.757 | 28.579 | 26.182 |
Margin Before Interest and Tax % | -31.811 | -9.876 | -9.898 |
Profit Margin % | -36.502 | -16.737 | -15.854 |
Return On Assets % | -17.363 | -7.476 | -5.799 |
Return On Equity % | -38.298 | -16.871 | -19.766 |
Debt Ratio % | 54.665 | 55.686 | 54.570 |
Equity Ratio % | 45.335 | 44.314 | 45.430 |
Interest Coverage Ratio (Times) | -6.781 | -1.440 | -1.762 |
Total Assets Turnover (Times) | 0.476 | 0.447 | 0.566 |
Fixed Assets Turnover (Times) | 3.517 | 4.135 | 2.246 |
Working Capital Turnover (Times) | 1.084 | 0.918 | 2.357 |
Current Ratio (Times) | 2.068 | 2.237 | 1.487 |
Working Capital (JD) | 1,548,377.000 | 2,431,084.000 | 1,368,093.000 |