AL-TAHDITH FOR REAL ESTATE INVESTMENTS COMPANY Financial
Trading Information
2019 | 2018 | 2017 | |
---|---|---|---|
Par Value/Share (JD) | 1.00 | 1.00 | 1.00 |
Closing Price (JD) | 0.56 | 0.51 | 1.06 |
Value Traded (JD) | 2,755,702 | 6,573,696 | 15,075,693 |
No. of Shares Traded | 5,108,894 | 8,753,058 | 8,834,233 |
No. of Transactions | 3,934 | 7,667 | 9,497 |
No. of Subscribed Shares | 2,300,000 | 2,300,000 | 2,300,000 |
Market Capitalization (JD) | 1,288,000 | 1,173,000 | 2,438,000 |
Fiscal Year Ended | 31/12/2019 | 31/12/2018 | 31/12/2017 |
Assets (JD)
2019 | 2018 | 2017 | |
---|---|---|---|
Current Assets | |||
Cash on Hand & at Banks | 128 | 348 | 564 |
Accounts Receivable (Net) and Notes Receivable | 206,314 | 70,910 | 152,925 |
Financial Assets at Fair Value Through Profit | 0 | 0 | 0 |
Real Estate Ready for Sale | 0 | 0 | 0 |
Receivables from Related Parties | 26,025 | 26,025 | 26,025 |
Cheques to Be Collected | 0 | 0 | 0 |
Other Current Assets | 3,871 | 3,871 | 2,417 |
Total Current Assets | 236,338 | 101,154 | 181,931 |
Non-Current Assets | |||
Investments in Real Estates | 375,536 | 491,835 | 491,835 |
Financial Assets at Fair Value Through Other Comprehensive Income | 0 | 0 | 0 |
Fixed Assets, Net | 1,858,755 | 1,940,543 | 1,969,769 |
Projects in Progress | 0 | 0 | 0 |
Investments in Companies (Sister and Affiliate) | 0 | 0 | 0 |
Other Non-Current Assets | 21,000 | 58,400 | 112,800 |
Total Non-Current Assets | 2,255,291 | 2,490,778 | 2,574,404 |
Total Assets | 2,491,629 | 2,591,932 | 2,756,335 |
Liabilities (JD)
2019 | 2018 | 2017 | |
---|---|---|---|
Current Liabilities | |||
Accounts and Notes Payable | 2,929 | 12,996 | 17,798 |
Credit Banks | 72,378 | 99,939 | 135,186 |
Short Term Loans | 0 | 0 | 0 |
Accrued Part of Long Term Loans | 45,794 | 35,000 | 63,048 |
Accounts Payable to Related Parties | 0 | 0 | 0 |
Post Dated Cheques | 35 | 5,275 | 25,940 |
Other Current Liabilities | 67,010 | 60,412 | 47,215 |
Total Current Liabilities | 188,146 | 213,622 | 289,187 |
Non-Current Liabilities | |||
Long Term Loan | 0 | 35,000 | 34,830 |
Corporate Bonds | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 |
Total Non-Current Liabilities | 0 | 35,000 | 34,830 |
Total Liabilities | 188,146 | 248,622 | 324,017 |
Income Statement (JD)
2019 | 2018 | 2017 | |
---|---|---|---|
Revenues | |||
Lands and Apartments Sales Revenue | 0 | 0 | 0 |
Rents and Services Revenue | 151,272 | 150,892 | 597,462 |
Real Estate Revaluation | 0 | 0 | 0 |
Total Operating Revenues | 151,272 | 150,892 | 597,462 |
Profits From Sales of Securities | 0 | 0 | 0 |
Securities Revaluation | 0 | 0 | 0 |
Dividends | 0 | 0 | 0 |
Companies Share of Sister and Affiliate Companies Profit | 0 | 0 | 0 |
Other Revenues | 1,726 | 908 | 41,992 |
Total Revenues | 152,998 | 151,800 | 639,454 |
Expenses | |||
Lands and Apartments Sales Expense | 0 | 0 | 0 |
Rents and Services Expense | 0 | 0 | 535,889 |
General and Administrative Expenses | 92,125 | 33,328 | 15,952 |
Depreciation | 81,788 | 66,085 | 82,820 |
Contingent Liabilities Provision | 0 | 0 | 0 |
Other Operating Expenses | 81,788 | 96,686 | 82,820 |
Total Operating Expenses | 173,913 | 130,014 | 634,661 |
Other Expenses | 0 | 0 | 0 |
Profit Before Interest, Income Tax and Fees Expenses | -20,915 | 21,786 | 4,793 |
Interest Expense | 18,912 | 24,727 | 28,377 |
Profit Before Tax and Fees Expenses | -39,827 | -2,941 | -23,584 |
Jordanian Universities Fees | 0 | 0 | 0 |
Scientific Research Fees | 0 | 0 | 0 |
Professional and Technical Training and Education Fees | 0 | 0 | 0 |
Board Members Remuneration | 0 | 0 | 0 |
Previous Years Income Tax | 0 | 0 | 0 |
Income Tax | 0 | 5,532 | 0 |
Net Profit | -39,827 | -8,473 | -23,584 |
Non-controlling Interest | 0 | 0 | 0 |
Net Income Pertaining to Shareholders | -39,827 | -8,473 | -23,584 |
Cash Flow (JD)
2019 | 2018 | 2017 | |
---|---|---|---|
Cash Balance (Beginning) | 348 | 564 | 10,955 |
Net Cash Flow from (Used in) Operating Activities | -125,552 | 45,167 | -51,859 |
Net Cash Flow from (Used in) Investing Activities | 0 | -36,859 | -11,991 |
Net Cash Flow from (Used in) Financing Activities | 125,332 | -8,524 | 53,459 |
Cash Balance (Ending) | 128 | 348 | 564 |
Financial Ratios
2019 | 2018 | 2017 | |
---|---|---|---|
Turnover Ratio % | 222.130 | 380.570 | 384.100 |
Earnings Per Share (JD) | -0.020 | 0.000 | -0.010 |
Dividends Per Share (JD) | 0.000 | 0.000 | 0.000 |
Book Value Per Share (JD) | 1.000 | 1.020 | 1.060 |
Price Earnings Ratio (Times) | -32.340 | -138.440 | -103.380 |
Dividend Yield % | 0.000 | 0.000 | 0.000 |
Dividends Per Share to Earnings Per Share % | 0.000 | 0.000 | 0.000 |
Price to Book Value (Times) | 0.560 | 0.500 | 1.000 |
Return On Assets % | -1.600 | -0.330 | -0.860 |
Return On Equity % | -1.730 | -0.360 | -0.970 |
Debt Ratio % | 7.550 | 9.590 | 11.760 |
Equity Ratio % | 92.450 | 90.410 | 88.240 |
Interest Coverage Ratio (Times) | -1.110 | 0.880 | 0.170 |
Total Assets Turnover (Times) | 0.060 | 0.060 | 0.220 |
Fixed Assets Turnover (Times) | 0.080 | 0.080 | 0.300 |
Working Capital Turnover (Times) | 3.140 | -1.340 | -5.570 |
Current Ratio (Times) | 1.260 | 0.470 | 0.630 |
Working Capital (JD) | 48,192.000 | -112,468.000 | -107,256.000 |