JORDANIAN MANAGEMENT AND CONSULTING COMPANY Financial
Trading Information in the Regular Market
2020 | 2019 | 2018 | |
---|---|---|---|
Par Value/Share (JD) | 1.00 | 1.00 | 1.00 |
Closing Price (JD) | 1.25 | 1.64 | 1.37 |
Value Traded (JD) | 43,813 | 214,300 | 116,313 |
No. of Shares Traded | 33,626 | 142,740 | 81,248 |
No. of Transactions | 71 | 68 | 134 |
No. of Subscribed Shares | 2,500,000 | 2,500,000 | 2,500,000 |
Market Capitalization (JD) | 3,125,000 | 4,100,000 | 3,425,000 |
Fiscal Year Ended | 31/12/2020 | 31/12/2019 | 31/12/2018 |
Assets (JD)
2020 | 2019 | 2018 | |
---|---|---|---|
Cash on Hand & at Banks | 1,707,070 | 643,068 | 235,654 |
Accounts Receivable, Net | 0 | 60,429 | 124,430 |
Account Receivables from related parties | 174,559 | 161,643 | 948,259 |
Checks, bills of collection | 1,468,924 | 2,467,824 | 1,272,019 |
Other debit balances | 117,281 | 100,756 | 107,633 |
Financial Assets at Fair Value Through Profit | 0 | 0 | 0 |
Other Current Assets | 2,556,496 | 2,786,632 | 2,675,139 |
Total Current Assets | 6,024,330 | 6,220,352 | 5,363,134 |
Financial Assets at Fair Value Through Other Comprehensive Income | 237,687 | 480,150 | 223,556 |
Real estate investments | 0 | 0 | 0 |
Investments in Sister, Subsidiary, Allied companies | 0 | 0 | 0 |
Fixed Assets, Net | 122,069 | 121,409 | 114,610 |
Other Assets | 1,693,934 | 2,301,765 | 2,225,544 |
Total non-current assets | 2,053,690 | 2,903,324 | 2,563,710 |
Total Assets | 8,078,020 | 9,123,676 | 7,926,844 |
Liabilities (JD)
2020 | 2019 | 2018 | |
---|---|---|---|
Accounts and Notes Payable | 262,629 | 1,216,657 | 556,253 |
Payables to related parties | 0 | 0 | 0 |
Credit Banks | 0 | 318,903 | 187,244 |
Short Term Loans | 200,016 | 0 | 100,000 |
Other Current Liabilities | 942,895 | 1,199,270 | 1,088,451 |
Total Current Liabilities | 1,405,540 | 2,734,830 | 1,931,948 |
Long Term Loans & Notes Payable | 191,173 | 0 | 0 |
Corporate Bonds | 0 | 0 | 0 |
Other Liabilities | 126,130 | 209,026 | 216,773 |
Total Liabilities | 1,722,843 | 2,943,856 | 2,148,721 |
Income Statement (JD)
2020 | 2019 | 2018 | |
---|---|---|---|
Net brokerage commissions | 0 | 0 | 0 |
Administrative and advisory fees | 1,524,059 | 1,641,827 | 1,378,599 |
Interest revenues | 37,368 | 0 | 0 |
Gain From Financial Assets at Fair Value Through Profit | 0 | 0 | 0 |
Gain From Financial Assets at Fair Value Through Other Comprehensive Income | 0 | 0 | 0 |
Earnings from differences on assessment of financial assets | 0 | 0 | 0 |
The company's share of Sister,subsidiary, allied companies | 0 | 0 | 0 |
Other Revenues | 825,460 | 1,070,760 | 978,454 |
Total revenues | 2,386,887 | 2,712,587 | 2,357,053 |
Realized losses of financial assets | 0 | 0 | 0 |
Unrealized losses from Low assessment of financial assets | 0 | 0 | 0 |
General and administrative expenses | 1,596,905 | 1,595,422 | 1,341,941 |
Interest expenses | 18,751 | 43,146 | 58,433 |
Allowance For Doubtful Accounts | 111,060 | 178,488 | 109,531 |
Depreciation (Period) | 0 | 0 | 0 |
Other Expenses | 0 | 0 | 0 |
Miscellaneous provisions | 11,855 | 11,787 | 10,230 |
Total Expenses | 1,738,571 | 1,828,843 | 1,520,135 |
Income Before Tax | 648,316 | 883,744 | 836,918 |
Income Tax | 194,323 | 295,758 | 227,916 |
Previous income tax | 0 | 0 | 0 |
Universities and Research Train Fees | 0 | 0 | 0 |
Board of Directors Remuniration | 0 | 0 | 0 |
Net Income | 453,993 | 587,986 | 609,002 |
Non-controlling Interest | 0 | 0 | 0 |
Net Income Pertains to Shareholders | 453,993 | 587,986 | 609,002 |
Cash Flow (JD)
2020 | 2019 | 2018 | |
---|---|---|---|
Cash Balance (Beginning) | 324,165 | 48,410 | 5,795 |
Net Cash Flow from (Used in) Operating Activities | 1,020,183 | 954,931 | 809,210 |
Net Cash Flow from (Used in) Investing Activities | 161,646 | -373,079 | -178,809 |
Net Cash Flow from (Used in) Financing Activities | 201,076 | -306,097 | -587,786 |
Cash Balance (Ending) | 1,707,070 | 324,165 | 48,410 |
Financial Ratios
2020 | 2019 | 2018 | |
---|---|---|---|
Turnover Ratio % | 1.350 | 5.710 | 3.250 |
Earning Per Share (JD) | 0.180 | 0.240 | 0.240 |
Dividend Per Share (JD) | 0.080 | 0.080 | 0.070 |
Book Value Per Share (JD) | 2.540 | 2.470 | 2.310 |
Price Earnings Ratio (Times) | 6.880 | 6.970 | 5.620 |
Dividend Yield % | 6.000 | 4.570 | 5.110 |
Dividend Per Share to Earning Per Share % | 41.300 | 31.890 | 28.740 |
Price to Book Value (Times) | 0.490 | 0.660 | 0.590 |
Margin Before Interest and Tax % | 27.950 | 34.170 | 37.990 |
Profit Margin % | 19.020 | 21.680 | 25.840 |
Return On Assets % | 5.620 | 6.440 | 7.680 |
Return On Equity % | 7.140 | 9.510 | 10.540 |
Debt Ratio % | 21.330 | 32.270 | 27.110 |
Equity Ratio % | 78.670 | 67.730 | 72.890 |
Interest Coverage Ratio (Times) | 35.580 | 21.480 | 15.320 |
Total Assets Turnover (Times) | 0.300 | 0.300 | 0.300 |
Financial Assets Turnover (Times) | 10.040 | 5.650 | 10.540 |
Working Capital Turnover (Times) | 0.520 | 0.780 | 0.690 |
Current Ratio (Times) | 4.290 | 2.270 | 2.780 |
Working Capital (JD) | 4,618,790.000 | 3,485,522.000 | 3,431,186.000 |